Loading ....
thiết kế logo thiết kế profile thiết kế catalogue thiết kế brochure thiết kế thương hiệu thiet ke logo thiết kế bao bì thiết kế poster thiết kế logo thiết kế thương hiệu thiết kế profile thiết kế catalogue thiết kế brochure thiết kế poster thiết kế bao bì
Hotline: 0986.503.503 - 093.603.5856
  • Đăng ký mua liền kề, biệt thự, chung cư Mường Thanh Thanh Hà

Tính tiễn lãi vay và gốc phải trả gói 30.000 tỷ theo tháng

Tháng Vay Trả nợ Dư nợ Lãi Tiền lãi Trả 1 tháng
1 85,470,000   85,470,000 0.0042 358,974 358,974
2   4,985,750 80,484,250 0.0042 338,034 5,323,784
3   4,985,750 75,498,500 0.0042 317,094 5,302,844
    4,985,750 70,512,750 0.0042 296,154 5,281,904
4 170,940,000 4,985,750 236,467,000 0.0042 993,161 5,978,911
5   4,985,750 231,481,250 0.0042 972,221 5,957,971
6   4,985,750 226,495,500 0.0042 951,281 5,937,031
7   4,985,750 221,509,750 0.0042 930,341 5,916,091
8   4,985,750 216,524,000 0.0042 909,401 5,895,151
9 170,940,000 4,985,750 382,478,250 0.0042 1,606,409 6,592,159
10   4,985,750 377,492,500 0.0042 1,585,469 6,571,219
11   4,985,750 372,506,750 0.0042 1,564,528 6,550,278
12   4,985,750 367,521,000 0.0042 1,543,588 6,529,338
13   4,985,750 362,535,250 0.0042 1,522,648 6,508,398
14 170,940,000 4,985,750 528,489,500 0.0042 2,219,656 7,205,406
15   4,985,750 523,503,750 0.0042 2,198,716 7,184,466
16   4,985,750 518,518,000 0.0042 2,177,776 7,163,526
17   4,985,750 513,532,250 0.0042 2,156,835 7,142,585
18   4,985,750 508,546,500 0.0042 2,135,895 7,121,645
19   4,985,750 503,560,750 0.0042 2,114,955 7,100,705
20   4,985,750 498,575,000 0.0042 2,094,015 7,079,765
21   4,985,750 493,589,250 0.0042 2,073,075 7,058,825
22   4,985,750 488,603,500 0.0042 2,052,135 7,037,885
23   4,985,750 483,617,750 0.0042 2,031,195 7,016,945
24   4,985,750 478,632,000 0.0042 2,010,254 6,996,004
25   4,985,750 473,646,250 0.0042 1,989,314 6,975,064
26   4,985,750 468,660,500 0.0042 1,968,374 6,954,124
27   4,985,750 463,674,750 0.0042 1,947,434 6,933,184
28   4,985,750 458,689,000 0.0042 1,926,494 6,912,244
29   4,985,750 453,703,250 0.0042 1,905,554 6,891,304
30   4,985,750 448,717,500 0.0042 1,884,614 6,870,364
31   4,985,750 443,731,750 0.0042 1,863,673 6,849,423
32   4,985,750 438,746,000 0.0042 1,842,733 6,828,483
33   4,985,750 433,760,250 0.0042 1,821,793 6,807,543
34   4,985,750 428,774,500 0.0042 1,800,853 6,786,603
35   4,985,750 423,788,750 0.0042 1,779,913 6,765,663
36   4,985,750 418,803,000 0.0042 1,758,973 6,744,723
37   4,985,750 413,817,250 0.0042 1,738,032 6,723,782
38   4,985,750 408,831,500 0.0042 1,717,092 6,702,842
39   4,985,750 403,845,750 0.0042 1,696,152 6,681,902
40   4,985,750 398,860,000 0.0042 1,675,212 6,660,962
41   4,985,750 393,874,250 0.0042 1,654,272 6,640,022
42   4,985,750 388,888,500 0.0042 1,633,332 6,619,082
43   4,985,750 383,902,750 0.0042 1,612,392 6,598,142
44   4,985,750 378,917,000 0.0042 1,591,451 6,577,201
45   4,985,750 373,931,250 0.0042 1,570,511 6,556,261
46   4,985,750 368,945,500 0.0042 1,549,571 6,535,321
47   4,985,750 363,959,750 0.0042 1,528,631 6,514,381
48   4,985,750 358,974,000 0.0042 1,507,691 6,493,441
49   4,985,750 353,988,250 0.0042 1,486,751 6,472,501
50   4,985,750 349,002,500 0.0042 1,465,811 6,451,561
51   4,985,750 344,016,750 0.0042 1,444,870 6,430,620
52   4,985,750 339,031,000 0.0042 1,423,930 6,409,680
53   4,985,750 334,045,250 0.0042 1,402,990 6,388,740
54   4,985,750 329,059,500 0.0042 1,382,050 6,367,800
55   4,985,750 324,073,750 0.0042 1,361,110 6,346,860
56   4,985,750 319,088,000 0.0042 1,340,170 6,325,920
57   4,985,750 314,102,250 0.0042 1,319,229 6,304,979
58   4,985,750 309,116,500 0.0042 1,298,289 6,284,039
59   4,985,750 304,130,750 0.0042 1,277,349 6,263,099
60   4,985,750 299,145,000 0.0042 1,256,409 6,242,159
61   4,985,750 294,159,250 0.0042 1,235,469 6,221,219
62   4,985,750 289,173,500 0.0042 1,214,529 6,200,279
63   4,985,750 284,187,750 0.0042 1,193,589 6,179,339
64   4,985,750 279,202,000 0.0042 1,172,648 6,158,398
65   4,985,750 274,216,250 0.0042 1,151,708 6,137,458
66   4,985,750 269,230,500 0.0042 1,130,768 6,116,518
67   4,985,750 264,244,750 0.0042 1,109,828 6,095,578
68   4,985,750 259,259,000 0.0042 1,088,888 6,074,638
69   4,985,750 254,273,250 0.0042 1,067,948 6,053,698
70   4,985,750 249,287,500 0.0042 1,047,008 6,032,758
71   4,985,750 244,301,750 0.0042 1,026,067 6,011,817
72   4,985,750 239,316,000 0.0042 1,005,127 5,990,877
73   4,985,750 234,330,250 0.0042 984,187 5,969,937
74   4,985,750 229,344,500 0.0042 963,247 5,948,997
75   4,985,750 224,358,750 0.0042 942,307 5,928,057
76   4,985,750 219,373,000 0.0042 921,367 5,907,117
77   4,985,750 214,387,250 0.0042 900,426 5,886,176
78   4,985,750 209,401,500 0.0042 879,486 5,865,236
79   4,985,750 204,415,750 0.0042 858,546 5,844,296
80   4,985,750 199,430,000 0.0042 837,606 5,823,356
81   4,985,750 194,444,250 0.0042 816,666 5,802,416
82   4,985,750 189,458,500 0.0042 795,726 5,781,476
83   4,985,750 184,472,750 0.0042 774,786 5,760,536
84   4,985,750 179,487,000 0.0042 753,845 5,739,595
85   4,985,750 174,501,250 0.0042 732,905 5,718,655
86   4,985,750 169,515,500 0.0042 711,965 5,697,715
87   4,985,750 164,529,750 0.0042 691,025 5,676,775
88   4,985,750 159,544,000 0.0042 670,085 5,655,835
89   4,985,750 154,558,250 0.0042 649,145 5,634,895
90   4,985,750 149,572,500 0.0042 628,205 5,613,955
91   4,985,750 144,586,750 0.0042 607,264 5,593,014
92   4,985,750 139,601,000 0.0042 586,324 5,572,074
93   4,985,750 134,615,250 0.0042 565,384 5,551,134
94   4,985,750 129,629,500 0.0042 544,444 5,530,194
95   4,985,750 124,643,750 0.0042 523,504 5,509,254
96   4,985,750 119,658,000 0.0042 502,564 5,488,314
97   4,985,750 114,672,250 0.0042 481,623 5,467,373
98   4,985,750 109,686,500 0.0042 460,683 5,446,433
99   4,985,750 104,700,750 0.0042 439,743 5,425,493
100   4,985,750 99,715,000 0.0042 418,803 5,404,553
101   4,985,750 94,729,250 0.0042 397,863 5,383,613
102   4,985,750 89,743,500 0.0042 376,923 5,362,673
103   4,985,750 84,757,750 0.0042 355,983 5,341,733
104   4,985,750 79,772,000 0.0042 335,042 5,320,792
105   4,985,750 74,786,250 0.0042 314,102 5,299,852
106   4,985,750 69,800,500 0.0042 293,162 5,278,912
107   4,985,750 64,814,750 0.0042 272,222 5,257,972
108   4,985,750 59,829,000 0.0042 251,282 5,237,032
109   4,985,750 54,843,250 0.0042 230,342 5,216,092
110   4,985,750 49,857,500 0.0042 209,402 5,195,152
111   4,985,750 44,871,750 0.0042 188,461 5,174,211
112   4,985,750 39,886,000 0.0042 167,521 5,153,271
113   4,985,750 34,900,250 0.0042 146,581 5,132,331
114   4,985,750 29,914,500 0.0042 125,641 5,111,391
115   4,985,750 24,928,750 0.0042 104,701 5,090,451
116   4,985,750 19,943,000 0.0042 83,761 5,069,511
117   4,985,750 14,957,250 0.0042 62,820 5,048,570
118   4,985,750 9,971,500 0.0042 41,880 5,027,630
119   4,985,750 4,985,750 0.0042 20,940 5,006,690
120   4,985,750 0 0.0042 0 4,985,750
  598,290,000       132,640,893 730,930,893


Mọi thông tin xin vui lòng liên hệ với chúng tôi để được tư vấn và mua được căn hộ giá rẻ nhất

PHÒNG KINH DOANH:
  • MR LỰC                    : 0986.503.503
  • MR TUẤN ANH        : 0906.195.642
  • MR TUẤN       : 0903.206.689
  • MRS LY                     : 0936.158.996 

  •  

  • PHÒNG DỰ ÁN: 
  • MR LỰC       : 093.603.5856  

  •  
ĐỊA CHỈ PHÒNG 503 TẦNG 5, TÒA CC2, LINH ĐÀM ( NGAY KS MƯỜNG THANH)

Hỗ trợ tư vấn thủ tục vay vốn ngân hàng gói 30.000 tỷ
MR LỰC  : 0986.503.503
MR TUẤN: 0903.206.689
Email:sanmuongthanh.kd1@gmail.com

Chủ đầu tư: Tập Đoàn Mường Thanh
Vị trí: Tại Xã Kiến Hưng, Hà Đông
Tên dự án: KĐT Thanh Hà Cienco5
Quy mô: 416.7ha
Khu Thanh Hà A: 195.51 ha thuộc các xã Phú Lương, Cự Khê
Khu Thanh Hà B: 193.22 ha thuộc các xã Phú Lương, Kiến Hưng và Cự Khê